| | | | | | | | | | . | NCR-NCR) | | | | | | | | | . | | | | | | | | | | . | | FYE Dec-03 | FYE Dec-04 | FYE Dec-05 | FYE Dec-06 | FYE Dec-07 | FYE Dec-08 | FYE Dec-09 | AVERAGE | . | [ST] Gross margin | 27.4% | 27.0% | 28.7% | 20.2% | 20.9% | 22.3% | | 24.4% | . | [ST] Operating margin | 2.3% | 3.9% | 6.8% | 3.4% | 4.4% | 6.1% | | 4.5% | . | [ST] EBITDA (TTM) | 445.0 | 508.0 | 657.0 | 258.0 | 329.0 | 431.0 | | 438.0 | . | [ST] EBITDA margin (TTM) | 7.9% | 8.5% | 10.9% | 5.6% | 6.6% | 8.1% | | 7.9% | . | [ST] Pretax margin | 1.3% | 4.2% | 6.6% | 3.5% | 4.7% | 5.4% | | 4.3% | . | [ST] Net margin | 1.0% | 4.8% | 8.8% | 8.3% | 5.5% | 4.3% | | 5.5% | . | [ST] Effective tax rate | 19.4% | -15.53% | -33.59% | 5.0% | 26.3% | 20.1% | | 3.6% | . | [ST] Return on equity | 6.2% | 14.6% | 25.7% | 19.5% | 15.1% | 20.8% | | 17.0% | . | [ST] Return on assets | 2.1% | 5.3% | 9.8% | 7.3% | 5.5% | 5.0% | | 5.8% | . | [ST] Return on invested capital | 9.6% | 11.8% | 23.1% | 6.5% | 7.6% | 18.3% | | 12.8% | . | [ST] Net operating profit after tax | 104.7 | 269.2 | 547.7 | 146.3 | 161.4 | 257.4 | | 247.8 | . | [ST] Cash flow from operations to Sales | 7.9% | 7.3% | 10.1% | 10.5% | 7.5% | 7.5% | | 8.5% | . | | | | | | | | | | . | Diebold-(DBD) | | | | | | | | | . | | | | | | | | | | . | [ST] Gross margin | 29.7% | 28.4% | 25.3% | 25.2% | 23.1% | 25.1% | | 26.1% | . | [ST] Operating margin | 12.5% | 11.6% | 7.1% | 6.4% | 3.6% | 5.6% | | 7.8% |
|
| | | | | | | | | | . | [ST] EBITDA (TTM) | 327.1 | 348.5 | 245.3 | 257.3 | 174.1 | 256.8 | | 268.2 | . | [ST] EBITDA margin (TTM) | 15.5% | 14.8% | 9.5% | 8.8% | 5.9% | 8.1% | | 10.4% | . | [ST] Pretax margin | 12.2% | 11.3% | 6.2% | 5.5% | 2.7% | 4.4% | | 7.1% | . | [ST] Net margin | 8.3% | 7.8% | 4.0% | 3.6% | 1.3% | 2.8% | | 4.6% | . | [ST] Effective tax rate | 32.0% | 31.5% | 42.9% | 32.7% | 44.3% | 26.9% | | 35.1% | . | [ST] Return on equity | 30.4% | 15.3% | 8.5% | 9.7% | 3.7% | 8.6% | | 12.7% | . | [ST] Return on assets | 18.4% | 9.1% | 4.6% | 4.2% | 1.5% | 3.5% | | 6.9% | . | [ST] Return on invested capital | 26.7% | 13.0% | 6.6% | 7.6% | 3.4% | 7.8% | | 10.9% | . | [ST] Net operating profit after tax | 178.7 | 187.3 | 104.4 | 125.6 | 58.3 | 128.8 | | 130.5 | . | [ST] Cash flow from operations to Sales | 9.9% | 9.9% | 3.2% | 8.0% | 5.1% | 9.0% | | 7.5% |
|