http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic2007-09-19T19:52:46.717ZRick.Konradrick.konrad@gmail.com601http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cokwr2007-09-19T19:52:46.717Zhttp://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cpzh42007-09-19T19:52:46.717Zhttp://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cre1l2007-09-19T19:52:46.717Z_cpzh4: Income Statement (USD, M), _chk2m: Valuation Ratioshttp://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/chk2m2007-09-19T19:52:46.717Z_cokwr: 82.1, _cpzh4: Tot Revenue, LFI:, _cre1l: 1205.97, _chk2m: Curr Price/Rev/Shr, LFI:, _ciyn3: 2.25http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ciyn32007-09-19T19:52:46.717Z_cokwr: 9/18/2007, _cpzh4: Tot Revenue, LTM:, _cre1l: 4511.42, _chk2m: Curr Price/Rev/Shr, LTM:, _ciyn3: 2.42http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ckd7g2007-09-19T19:52:46.717Z_cokwr: 110.17, _cpzh4: Tot Revenue, LFY:, _cre1l: 4343.68, _chk2m: Curr Price/Rev/Shr, LFY:, _ciyn3: 2.51http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/clrrx2007-09-19T19:52:46.717Z_cokwr: 2/22/2007, _cpzh4: EBITDA, LFI:, _cre1l: 326.96, _chk2m: Curr P/E Excl Extra, LTM:, _ciyn3: 17.41http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cyevm2007-09-19T19:52:46.717Z_cokwr: 76.8, _cpzh4: EBITDA, LTM:, _cre1l: 1221.75, _chk2m: P/E Excl. Extra Items:, _ciyn3: 18.34http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cztg32007-09-19T19:52:46.717Z_cokwr: 9/10/2007, _cpzh4: EBITDA, LFY:, _cre1l: 1166.15, _chk2m: Curr P/E Normalized, LFY:, _ciyn3: 18.34http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d180g2007-09-19T19:52:46.717Z_cokwr: 3.66%, _cpzh4: EBIT, LFI:, _cre1l: 292.16, _chk2m: Curr Price/CF/Shr, LFI:, _ciyn3: 12.04http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d2mkx2007-09-19T19:52:46.717Z_cokwr: -6.31%, _cpzh4: EBIT, LTM:, _cre1l: 1063.03, _chk2m: Curr Price/CF/Shr, LTM:, _ciyn3: 12.98http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cssly2007-09-19T19:52:46.717Z_cokwr: -18.3%, _cpzh4: EBIT, LFY:, _cre1l: 1028.3, _chk2m: Curr Price/CF/Shr, LFY:, _ciyn3: 13.9http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cu76f2007-09-19T19:52:46.717Z_cokwr: -12.65%, _cpzh4: Income Bef Tax, LFI:, _cre1l: 305.57, _chk2m: Curr Price/Tang Bk, Tot Eqty, LFI:, _ciyn3: --http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cvlqs2007-09-19T19:52:46.717Z_cokwr: -15.37%, _cpzh4: Income Bef Tax, LTM:, _cre1l: 1096.44, _chk2m: Curr Price/Tang Bk, Tot Eqty, LFY:, _ciyn3: --http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/cx0b92007-09-19T19:52:46.717Z_cokwr: -13.62%, _cpzh4: Income Bef Tax, LFY:, _cre1l: 1043.85, _chk2m: Curr EV/Tot Revenue (LFI/LTM):, _ciyn3: 2.32http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d9ney2007-09-19T19:52:46.717Z_cokwr: 2.4, _cpzh4: Income Aft Tax, LFI:, _cre1l: 190.98, _chk2m: Curr EV/EBITDA (LFI/LTM):, _ciyn3: 8.57http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/db1zf2007-09-19T19:52:46.717Z_cokwr: 39.81, _cpzh4: Income Aft Tax, LTM:, _cre1l: 681.13, _chk2m: Curr EV/EBIT (LFI/LTM):, _ciyn3: 9.85http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dcgjs2007-09-19T19:52:46.717Z_cokwr: 1.56, _cpzh4: Income Aft Tax, LFY:, _cre1l: 646.24, _chk2m: Curr Mkt Cap (m):, _ciyn3: 10900.17http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ddv492007-09-19T19:52:46.717Z_cpzh4: Income Avail Comm, LFI:, _cre1l: 191.02, _chk2m: (+) Tot Debt Cap, LFI (m):, _ciyn3: 1067.28http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d415a2007-09-19T19:52:46.717Z_cpzh4: Income Avail Comm, LTM:, _cre1l: 681.23, _chk2m: (-) Cash & Equiv, LFI (m):, _ciyn3: -1492.89http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d5fpr2007-09-19T19:52:46.717Z_cokwr: 33.41, _cpzh4: Income Avail Comm, LFY:, _cre1l: 646.25, _chk2m: (=) Curr EV, LFI (m):, _ciyn3: 10474.56http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d6ua42007-09-19T19:52:46.717Z_cokwr: 31.23, _cpzh4: Dilut Shrs Out Avg, LFI:, _cre1l: 144.78, _chk2m: Curr EV/Tot Revenue (LFY):, _ciyn3: 2.43http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/d88ul2007-09-19T19:52:46.717Z_cokwr: 30.08, _cpzh4: Dilut Shrs Out Avg, LTM:, _cre1l: 144.47, _chk2m: Curr EV/EBITDA (LFY):, _ciyn3: 9.05http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dkvya2007-09-19T19:52:46.717Z_cokwr: 1.32, _cpzh4: Dilut Shrs Out Avg, LFY:, _cre1l: 144.39, _chk2m: Curr EV/EBIT (LFY):, _ciyn3: 10.27http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dmair2007-09-19T19:52:46.717Z_cokwr: 4.71, _cpzh4: Income Bef Tax, Normalized, LFY:, _cre1l: 1043.85, _chk2m: Curr Mkt Cap (m):, _ciyn3: 10900.17http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dnp342007-09-19T19:52:46.717Z_cokwr: 4.48, _cpzh4: Income Aft Tax, Normalized, LFY:, _cre1l: 646.24, _chk2m: (+) Tot Debt Cap, LFY (m):, _ciyn3: 1112.62http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dp3nl2007-09-19T19:52:46.717Z_cokwr: 1.32, _cpzh4: Income Avail Comm, Normalized, LFY:, _cre1l: 646.25, _chk2m: (-) Cash & Equiv, LFY (m):, _ciyn3: -1456.78http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/df9om2007-09-19T19:52:46.717Z_cokwr: 4.72, _chk2m: (=) Curr EV, LFY (m):, _ciyn3: 10556.01http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dgo932007-09-19T19:52:46.717Z_cokwr: 4.48, _cpzh4: Profitability Ratios (%)http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/di2tg2007-09-19T19:52:46.717Z_cokwr: 4.48, _cpzh4: Gross Profit % Margin, LFI:, _cre1l: 62.71, _chk2m: Financial Strengthhttp://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/djhdx2007-09-19T19:52:46.717Z_cokwr: 0.24, _cpzh4: Gross Profit % Margin, LTM:, _cre1l: 63.58, _chk2m: Quick Ratio, LFI:, _ciyn3: 2.1http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dw4je2007-09-19T19:52:46.717Z_cokwr: 0.87, _cpzh4: Gross Profit % Margin, LFY:, _cre1l: 63.75, _chk2m: Quick Ratio, LFY:, _ciyn3: 1.82http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dxj3v2007-09-19T19:52:46.717Z_cokwr: 0.81, _cpzh4: EBITDA % Margin, LTM:, _cre1l: 27.08, _chk2m: Curr Ratio, LFI:, _ciyn3: 2.1http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dyxo82007-09-19T19:52:46.717Z_cokwr: 11.24, _cpzh4: EBITDA % Margin, LFY:, _cre1l: 26.85, _chk2m: Curr Ratio, LFY:, _ciyn3: 1.82http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e0c8p2007-09-19T19:52:46.717Z_cokwr: 11.06, _cpzh4: Oper Income % Margin, LFI:, _cre1l: 24.23, _chk2m: LT Debt/Tot Eqty, LFI:, _ciyn3: 15.69http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dqi9q2007-09-19T19:52:46.717Z_cokwr: 6.25, _cpzh4: Oper Income % Margin, LTM:, _cre1l: 23.56, _chk2m: LT Debt/Tot Eqty, LFY:, _ciyn3: 16.93http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/drwu72007-09-19T19:52:46.717Z_cokwr: 5.81, _cpzh4: Oper Income % Margin, LFY:, _cre1l: 23.67, _chk2m: LT Debt/Tot Assets, LFI:, _ciyn3: 10.95http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dtbek2007-09-19T19:52:46.717Z_cokwr: 5.43, _cpzh4: Income Bef Tax % Margin, LFI:, _cre1l: 25.34, _chk2m: LT Debt/Tot Assets, LFY:, _ciyn3: 11.53http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/dupz12007-09-19T19:52:46.717Z_cokwr: 50.88, _cpzh4: Income Bef Tax % Margin, LTM:, _cre1l: 24.3, _chk2m: Tot Debt/Tot Eqty, LFI:, _ciyn3: 15.79http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e7d2q2007-09-19T19:52:46.717Z_cokwr: 49.64, _cpzh4: Income Bef Tax % Margin, LFY:, _cre1l: 24.03, _chk2m: Tot Debt/Tot Eqty, LFY:, _ciyn3: 17.01http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e8rn72007-09-19T19:52:46.717Z_cokwr: -0.6, _cpzh4: Income Aft Tax % Margin, LFI:, _cre1l: 15.84http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ea67k2007-09-19T19:52:46.717Z_cokwr: -2.4, _cpzh4: Income Aft Tax % Margin, LTM:, _cre1l: 15.1, _chk2m: Management Effectiveness (%)http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ebks12007-09-19T19:52:46.717Z_cpzh4: Income Aft Tax % Margin, LFY:, _cre1l: 14.88, _chk2m: ROC Tot LT Cap, LFI:, _ciyn3: 9.12http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e1qt22007-09-19T19:52:46.717Z_chk2m: ROC Tot LT Cap, LTM:, _ciyn3: 8.29http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e35dj2007-09-19T19:52:46.717Z_cokwr: 1.21, _cpzh4: Growth Rates (%), _chk2m: ROC Tot LT Cap, LFY:, _ciyn3: 8.08http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e4jxw2007-09-19T19:52:46.717Z_cokwr: 0.54, _cpzh4: Revenue, %Yr/Yr, LFI:, _cre1l: 5.62, _chk2m: ROE Comm Eqty, LFI:, _ciyn3: 11.52http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/e5yid2007-09-19T19:52:46.717Z_cokwr: 25.52, _cpzh4: Revenue, %Yr/Yr, LTM:, _cre1l: 38.99, _chk2m: ROE Comm Eqty, LTM:, _ciyn3: 10.62http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/eilm22007-09-19T19:52:46.717Z_cokwr: 16.69, _cpzh4: Revenue, %Yr/Yr, LFY:, _cre1l: 64.21, _chk2m: ROE Comm Eqty, LFY:, _ciyn3: 10.43http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ek06j2007-09-19T19:52:46.717Z_cokwr: 16.84, _cpzh4: Revenue - 5 Yr. Growth Rate:, _cre1l: 22.9, _chk2m: ROA Tot Assets, LFI:, _ciyn3: 7.94http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/eleqw2007-09-19T19:52:46.717Z_cokwr: 17.78, _cpzh4: Revenue - 10 Yr. Growth Rate:, _cre1l: 20.65, _chk2m: ROA Tot Assets, LTM:, _ciyn3: 7.19http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/emtbd2007-09-19T19:52:46.717Z_cokwr: Quarterly, _cpzh4: EPS, %Yr/Yr, LFI:, _cre1l: 10.57, _chk2m: ROA Tot Assets, LFY:, _ciyn3: 6.84http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/eczce2007-09-19T19:52:46.717Z_cokwr: 0.24, _cpzh4: EPS, %Yr/Yr, LTM:, _cre1l: 28.34http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/eedwv2007-09-19T19:52:46.717Z_cokwr: 10/15/2007, _cpzh4: EPS, %Yr/Yr, LFY:, _cre1l: 33.73, _chk2m: Employeeshttp://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/efsh82007-09-19T19:52:46.717Z_cokwr: 9/25/2007, _cpzh4: EPS - 5 Yr. Growth Rate:, _cre1l: 24.75, _chk2m: No. of Employees:, _ciyn3: 4030http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/eh71p2007-09-19T19:52:46.717Z_cpzh4: EPS - 10 Yr. Growth Rate:, _cre1l: 20.69, _chk2m: Tot Revenue/Employee, LFI:, _ciyn3: 1200279http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/etu5e2007-09-19T19:52:46.717Z_cpzh4: Dividend, %Yr/Yr, LFY:, _cre1l: 17.39, _chk2m: Tot Revenue/Employee, LTM:, _ciyn3: 1119460http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ev8pv2007-09-19T19:52:46.717Z_cpzh4: Dividend - 5 Yr. Growth Rate:, _cre1l: 25.52, _chk2m: Tot Revenue/Employee, LFY:, _ciyn3: 1105261http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ewna82007-09-19T19:52:46.717Z_cpzh4: Dividend - 10 Yr. Growth Rate:, _cre1l: 20.31, _chk2m: Income Aft Tax/Employee, LFI:, _ciyn3: 190079.1http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/ey1up2007-09-19T19:52:46.717Z_chk2m: Income Aft Tax/Employee, LTM:, _ciyn3: 169015.9http://spreadsheets.google.com/feeds/list/o11905239714677025478.1484203460225642105/od6/public/basic/eo7vq2007-09-19T19:52:46.717Z_chk2m: Income Aft Tax/Employee, LFY:, _ciyn3: 164438.2