| | | | | | | | . | | | | | | | | . | | | | | | | | . | | Equipment | Machine Cost | Month Lease cost | | | | . | | One Stop Jr. | $11,500.00 | | | | | . | | | | | | | | . | | | $11,500.00 | $255.00 | | | | . | | Est. Freight | $575.00 | | | | | . | Expenses | | | | | Month | | . | | | | | | | | . | RVM Costs | $11,500.00 | | | | $255 | | . | Supplies | | | | | $75 | | . | | | | | | | | . | Monthly Expenses | | | | | $330 | | . | | | | | | | | . | Revenue: | | | | | | | . | Handling charge: | | | | | $1,299 | | . | Scrap Values: | | | | | $0 | | . | | | | | | | | . | Total Revenues: | | | | | $1,299 | | . | | | | | | | |
|
| | | | | | | | . | Profit | | | | | $969 | | . | | | | | | | | . | Assumptions: | | | | | | | . | | | | | | | | . | | # of containers per week | | 15000 | | | | . | | # weeks per month | | 4.33 | | | | . | | # of containers/mo. | | 64950 | | | | . | | Handling fee | | 0.02 | | | | . | | Asumed 60mo. Lease rate | | | | | | . | | Monthly | | 0.0223 | | | |
|