| | | | | | | | | | . | Personal Monthly Budget | | | | | | | | | . | Help | | | | | | | | | . | INCOME | Projected | Actual | Difference | [42] | MONTHLY BUDGET SUMMARY | Projected | Actual | Difference | . | Wages & Tips | 2,000.00 | 2,000.00 | 0.00 | | Total Income | 2,000.00 | 2,000.00 | 0.00 | . | Interest Income | | | 0.00 | | Total Expenses | 1,381.00 | 1,527.00 | (146.00) | . | Dividends | | | 0.00 | | NET | 619.00 | 473.00 | (146.00) | . | Gifts Received | | | 0.00 | | | | | | . | Refunds/Reinbursements | | | 0.00 | | | | | | . | Transfer From Savings | | | 0.00 | | DAILY LIVING | Projected | Actual | Difference | . | Other | | | 0.00 | | Groceries | | | 0.00 | . | Other | | | 0.00 | | Personal Supplies | | | 0.00 | . | Total INCOME | 2,000.00 | 2,000.00 | 0.00 | | Clothing | | | 0.00 | . | | | | | | Cleaning | | | 0.00 | . | HOME EXPENSES | Projected | Actual | Difference | | Education/Lessons | | | 0.00 | . | Mortgage/Rent | 1,100.00 | 1,100.00 | 0.00 | | Dining/Eating Out | | | 0.00 | . | Home/Rental Insurance | 56.00 | 56.00 | 0.00 | | Salon/Barber | | | 0.00 | . | Electricity | 50.00 | 67.00 | (17.00) | | Pet Food | | | 0.00 | . | Gas/Oil | 43.00 | 52.00 | (9.00) | | Other | | | 0.00 | . | Water/Sewer/Trash | 7.00 | 7.00 | 0.00 | | Total DAILY LIVING | 0.00 | 0.00 | 0.00 | . | Phone | 25.00 | 25.00 | 0.00 | | ENTERTAINMENT | Projected | Actual | Difference |
|
| | | | | | | | | | . | Cable/Satellite | 35.00 | 35.00 | 0.00 | | Videos/DVDs | | | 0.00 | . | Internet | 15.00 | 15.00 | 0.00 | | Music | | | 0.00 | . | Furnishings/Appliances | 0.00 | 150.00 | (150.00) | | Games | | | 0.00 | . | Lawn/Garden | 0.00 | 0.00 | 0.00 | | Rentals | | | 0.00 | . | Maintenance/Supplies | 50.00 | 20.00 | 30.00 | | Movies/Theater | | | 0.00 | . | Improvements | 0.00 | 0.00 | 0.00 | | Concerts/Plays | | | 0.00 | . | Other | 0.00 | 0.00 | 0.00 | | Books | | | 0.00 | . | Total HOME EXPENSES | 1,381.00 | 1,527.00 | (146.00) | | Hobbies | | | 0.00 | . | TRANSPORTATION | Projected | Actual | Difference | | Film/Photos | | | 0.00 | . | Vehicle Payments | | | 0.00 | | Sports | | | 0.00 | . | Auto Insurance | | | 0.00 | | Outdoor Recreation | | | 0.00 | . | Fuel | | | 0.00 | | Toys/Gadgets | | | 0.00 | . | Bus/Taxi/Train Fare | | | 0.00 | | Vacation/Travel | | | 0.00 | . | Repairs | | | 0.00 | | Other | | | 0.00 | . | Registration/License | | | 0.00 | | Total ENTERTAINMENT | 0.00 | 0.00 | 0.00 | . | Other | | | 0.00 | | SAVINGS | Projected | Actual | Difference | . | Total TRANSPORTATION | 0.00 | 0.00 | 0.00 | | Emergency Fund | | | 0.00 | . | HEALTH | Projected | Actual | Difference | | Transfer to Savings | | | 0.00 | . | Health Insurance | | | 0.00 | | Retirement (401k, IRA) | | | 0.00 | . | Doctor/Dentist | | | 0.00 | | Investments | | | 0.00 |
|
| | | | | | | | | | . | Medicine/Drugs | | | 0.00 | | Education | | | 0.00 | . | Health Club Dues | | | 0.00 | | Other | | | 0.00 | . | Life Insurance | | | 0.00 | | Total SAVINGS | 0.00 | 0.00 | 0.00 | . | Veterinarian/Pet Care | | | 0.00 | | OBLIGATIONS | Projected | Actual | Difference | . | Other | | | 0.00 | | Student Loan | | | 0.00 | . | Total HEALTH | 0.00 | 0.00 | 0.00 | | Other Loan | | | 0.00 | . | CHARITY/GIFTS | Projected | Actual | Difference | | Credit Cards | | | 0.00 | . | Gifts Given | | | 0.00 | | Alimony/Child Care | | | 0.00 | . | Charitable Donations | | | 0.00 | | Federal Taxes | | | 0.00 | . | Religious Donations | | | 0.00 | | State/Local Taxes | | | 0.00 | . | Other | | | 0.00 | | Other | | | 0.00 | . | Total CHARITY/GIFTS | 0.00 | 0.00 | 0.00 | | Total OBLIGATIONS | 0.00 | 0.00 | 0.00 | . | SUBSCRIPTIONS | Projected | Actual | Difference | | MISCELLANEOUS | Projected | Actual | Difference | . | Newspaper | | | 0.00 | | Bank Fees | | | 0.00 | . | Magazines | | | 0.00 | | Postage | | | 0.00 | . | Dues/Memberships | | | 0.00 | | Other | | | 0.00 | . | Other | | | 0.00 | | Other | | | 0.00 | . | Total SUBSCRIPTIONS | 0.00 | 0.00 | 0.00 | | Total MISCELLANEOUS | 0.00 | 0.00 | 0.00 |
|