IKHAYA LIKABABA BABIES HOME BUILDING PROJECT - BUDGET BILL OF QUANTITIES


.
.
.			WHY NOT AFRICA					P O BOX 12541
.			Re-building families and communities with hope					EMPANGENI, 3880
.
.						Tel: (Paul) 0842076031
.						Tel: (Rob) 0828952065
.						Tel: (Molefe) 0822147434
.
.		IKHAYA LIKABABA BABIES HOME BUILDING PROJECT - BUDGET BILL OF QUANTITIES				NPO No: 065-852-NPO
.
.		Administered By:	WHY-NOT HELP AFRICA
.
.		Scope of Work:	300 m2 (28.9m x 10.6m) Free-Standing Eleven Room Cluster Home
.
.		Building Stage	Item	Unit	Qty	Unit Price	Sub Total
.		Foundation	Stone 19mm	m3	20	r 322.00	r 6,440
.		0.6x0.2x180 = 21.6 m3	River Sand	m3	20	r 185.00	r 3,700
.			Cement 50 kg	bags	180	r 67.00	r 12,060
.			Builders Line	rolls	3	r 17.59	r 53


.			Steel Droppers	lengths	10	r 11.95	r 120
.			Builders Bucket	each	14	r 33.27	r 466
.			Spades	each	10	r 68.50	r 685
.			Wheel Barrows	each	6	r 192.00	r 1,152
.			Concrete Mixer Hire	each	3	r 170.00	r 510
.			Cement Blocks M150 (4 rows)	each	1800	r 7.41	r 13,338
.			Cement 50 kg	bags	45	r 67.00	r 3,015
.
.		Floor Slab	Stone 19mm	m3	30	r 322.00	r 9,660
.		28.6x10.3x0.12 = 35.4 m3	River Sand	m3	30	r 185.00	r 5,550
.		less (4.2x3.8+2.1x5.8) x 0.12=3.4 m3	Cement 50 kg	bags	270	r 67.00	r 18,090
.			Membrane 3000x30000	rolls	4	r 511.95	r 2,048
.			Timber 114x38x4.2	each	2	r 79.95	r 160
.			Concrete Mixer Hire	each	3	r 170.00	r 510
.			Plate Compactor Hire	each	1	r 140.00	r 140
.
.		Walls	Cement Blocks M150	each	5460	r 7.41	r 40,459
.		180x2.6 = 470 m2	Cement 50 kg	bags	140	r 67.00	r 9,380
.		Less 50 m2 Window Area	Plaster Sand	m3	40	r 185.00	r 7,400
.		= 420 m2	Damp Course 150x30000	rolls	5	r 53.17	r 266


.			Lintel 150x1800	each	12	r 71.95	r 863
.			Lintel 150x1200	each	12	r 47.95	r 575
.			Air Bricks External	each	20	r 2.98	r 60
.			Air Bricks Internal	each	20	r 1.69	r 34
.			Brickforce 75mm 2mm/15m	rolls	40	r 16.95	r 678
.			Door Frame Meranti	each	2	r 339.95	r 680
.			Door Frame Pine	each	10	r 106.95	r 1,070
.			Window Frame 1600x1000	each	12	r 320.95	r 3,851
.
.		Roof	Roof Truss Set	set	1	r 35,000.00	r 35,000
.		20m x 12.5m Apex	Galv. Wire 4mm 2 kg	rolls	6	r 49.95	r 300
.			Galv. Wire 2mm 2 kg	rolls	6	r 54.95	r 330
.			Roof Screws 75 mm 100 off	boxes	12	r 52.95	r 635
.			Nails Clout 40x2	bags	2	r 27.95	r 56
.			Wire Staples 32x3,15	bags	1	r 30.95	r 31
.			Fibre Cement Sheets 3600	lengths	200	r 229.95	r 45,990
.			Ridge 3000	lengths	13	r 145.00	r 1,885
.			Roof Paint 25 l	drums	5	r 600.00	r 3,000
.			Facia Boards 225x10 3.6m	each	24	r 83.95	r 2,015
.			Facia Jointer	each	12	r 5.25	r 63


.			Nails 100x4 5 kg	boxes	1	r 104.95	r 105
.			Twist Fix Nails	bags	10	r 22.95	r 230
.			Ladder 10 Step	each	2	r 436.00	r 872
.			Masonery Drill Bit 150x10	each	2	r 37.95	r 76
.
.		Plastering & Screeding	Cement 50kg	bags	200	r 67.00	r 13,400
.		420 m2 x 2 x 0.02 = 17 m3	Cement 50kg	bags	0	r 58.45	r 0
.		300 m2 x 0.025 = 7.5 m3	River Sand	m3	20	r 185.00	r 3,700
.			Plaster Sand	m3	50	r 185.00	r 9,250
.
.		Fittings	Door Exterior Meranti	each	2	r 632.95	r 1,266
.			Door Interior	each	10	r 149.95	r 1,500
.			Hinges Brass - Heavy Duty	pairs	12	r 102.95	r 1,235
.			Lock 3 lever	each	12	r 68.95	r 827
.			Glass Pains 815x445x3	each	40	r 65.00	r 2,600
.			Window Putty 5 kg	bags	4	r 35.95	r 144
.
.		Gutters	Gutter 6000	lengths	14	r 149.95	r 2,099
.		(29 + 11) x 2 = 80 m	Gutter Union Clip	each	8	r 15.95	r 128
.			Gutter Outlet	each	4	r 22.95	r 92


.			Gutter Stop End	each	8	r 8.40	r 67
.			Gutter Clamps	each	65	r 8.45	r 549
.			Screws 4.0x40 40 off	bags	10	r 9.95	r 100
.			Elbow Offset (2)	each	4	r 30.95	r 124
.			Downpipe 3000	lengths	4	r 53.95	r 216
.
.		Painting	Plaster Primer 20 ltr	drums	12	r 189.95	r 2,279
.		Ceilings 300 m2 x 2 coats	Varnish 5 ltr	tins	3	r 218.95	r 657
.		Walls 840 m2 x 3 coats	Turpentine 750 ml	bottles	2	r 19.95	r 40
.			Roller Brush & Tray	sets	20	r 8.65	r 173
.			Paint Brush 25 mm	each	9	r 8.90	r 80
.			Grit Paper	rolls	2	r 9.86	r 20
.			Paint Acrylic PVA Cream 20 ltrr	drums	8	r 504.95	r 4,040
.
.		Ceiling	Bearer Beams 38x38x4800	lengths	120	r 35.95	r 4,314
.			Rhino Cornice 75x3600	lengths	60	r 28.95	r 1,737
.			Rhino Board 4200x900	sheets	65	r 99.95	r 6,497
.			Rhino Board 3600x900	sheets	20	r 101.95	r 2,039
.			Pine Cover Strip 9x32 3.6	lengths	50	r 17.95	r 898
.			Nails 40x2 Ceiling 5 kg	bags	3	r 246.95	r 741


.			Nails 75x3.55 5 kg	bags	3	r 104.95	r 315
.
.		Tiling	Tiles 2 m2	boxes	170	r 95.95	r 16,312
.			Tile Adhesive 20 kg	bags	70	r 27.95	r 1,957
.			Grout 5 kg	bags	30	r 32.95	r 989
.
.		Electrical Equipment	Cable 4 Core 16mm	m	100	r 350.00	r 35,000
.			Cable Cerfix 2.5 mm2 100 m	rolls	1	r 900.00	r 900
.			Cable Cerfix 1.5 mm2 100 m	rolls	1	r 647.95	r 648
.			Wall Clamps (5)	packet	2	r 3.38	r 7
.			Gland (5)	packet	5	r 8.38	r 42
.			Trunking 16x25x3000	each	12	r 20.95	r 251
.			Cable Fasterners	bags	2	r 15.95	r 32
.			Screws 5x35 (40)	bags	3	r 22.95	r 69
.			Masonry Drill Bit	each	2	r 8.50	r 17
.			Light Switches 2 Way	each	7	r 63.95	r 448
.			Light Fitting Holder	each	12	r 11.95	r 143
.			Light Fitting Bowl	each	12	r 31.95	r 383
.			Light Fitting Exterior	each	2	r 85.95	r 172
.			Light Bulbs	each	14	r 21.95	r 307


.			Plug Point Single	each	12	r 57.95	r 695
.			DB Cabinet	each	1	r 93.95	r 94
.			Strip Connectors	each	1	r 7.10	r 7
.			Circuit Breakers 60A	each	1	r 97.95	r 98
.			Circuit Breakers 20A	each	2	r 97.95	r 196
.			Circuit Breakers 10A	each	2	r 97.95	r 196
.			Earth Leakage	each	1	r 551.95	r 552
.			DB Labels	packet	1	r 13.95	r 14
.			DB Blanks	packet	1	r 7.60	r 8
.			Earth Spikes	each	1	r 58.95	r 59
.			Earth Wire 2.5mm	m	4	r 7.95	r 32
.
.		Labour	Walls	m2	420	r 55.00	r 23,100
.			Plastering	m2	840	r 31.00	r 26,040
.			Tiling	m2	300	r 31.00	r 9,300
.			Plumber	lot	1	r 9,500.00	r 9,500
.			Gutters	lot	1	r 3,000.00	r 3,000
.			Ceilings	m2	300	r 25.00	r 7,500
.
.		Contingency	@ 10%			r 42,528.91	r 42,529


.
.		TOTAL					r 475,318
.