.

Cisco Systems IncCSCO

.

.

Operating Data ($ amounts in 000's except per share data)Share Count Operating Margins as a Percentage of Sales

.

Fiscal Year End 07-31Sales% Incr. (Decr.)Operating Income (Loss)% Incr. (Decr.)Net Income (Loss) Before Taxes% Incr. (Decr.)Net Income (Loss) % Incr. (Decr.) Diluted EPS (Loss)% Incr. (Decr.)Diluted Shares O/S (000's)Gross Profit Selling, G&A All Other Oper. Expn's Operating Income (Loss) Net Income (Loss) Before Taxes Net Income (Loss)

.

Years

.

2005$24,801,00012.5%$7,416,00017.9%$8,036,00014.9%$5,741,00030.4%$0.8739.2%6,612,00067.2%22.9%14.4%29.9%32.4%23.1%

.

200628,484,00014.9%6,996,000-5.7%7,633,000-5.0%5,580,000-2.8%0.892.5%6,272,00065.8%25.3%16.0%24.6%26.8%19.6%

.

200734,922,00022.6%8,621,00023.2%9,461,00023.9%7,333,00031.4%1.1731.6%6,265,00063.7%24.5%14.6%24.7%27.1%21.0%

.

200839,540,00013.2%9,442,0009.5%10,255,0008.4%8,052,0009.8%1.3111.9%6,163,00064.1%25.5%14.7%23.9%25.9%20.4%

.

200936,117,000-8.7%7,322,000-22.5%7,693,000-25.0%6,134,000-23.8%1.05-19.8%5,857,00063.9%27.6%16.1%20.3%21.3%17.0%

.

Qtr's

.

2010

.

Q1$9,021,000-12.7%$2,124,000-14.4%$2,239,000-14.0%$1,787,000-18.8%$0.30-17.4%5,871,00065.3%27.0%14.7%23.5%24.8%19.8%

.

Q29,815,0008.0%2,370,00033.7%2,355,00026.1%1,853,00023.2%0.3223.2%5,862,00064.5%26.3%14.1%24.1%24.0%18.9%

.

Q310,368,00027.0%2,345,00045.9%2,403,00042.4%2,192,00062.6%0.3761.2%5,869,00063.9%26.6%14.7%22.6%23.2%21.1%

.

Q410,836,00027.0%2,325,00059.2%2,418,00057.7%1,935,00079.0%0.3380.9%5,795,00062.7%27.2%14.0%21.5%22.3%17.9%

.

YTD$40,040,00010.9%$9,164,00025.2%$9,415,00022.4%$7,767,00026.6%$1.3327.5%64.0%26.8%14.4%22.9%23.5%19.4%

.

Note: The % Increase (Decrease) is based on a comparison with the same period (year or quarter) in the prior year.

.

Cash Flow Data Share Price Data Valuation Metrics and Information Dividend Info Net IncomeOther Consensus Estimates

.

Fiscal Year End 07-31Cash Flow From (Used) 000's)Cash Flow (Used) Per ShareShare Price End of PeriodShare Price High (During Period)Share Price Low (During Period)Market CapMarket Cap / by Annual SalesPrice Earnings Ratio TTMEPS Growth Rate TTM / PE Ratio Dividend Yield TTMAmt.% Return On Equity% Return Total AssetsLiab.'s as % of EquityRevenueEPS (Loss) Per SharePeriod Covered

.

YearsLatest estimates as of 09-10-10

.

2005$7,568,000$1.14$19.15$21.24$17.01$126,619,8005.122.11.80.0%$0.0023.4%16.5%46.2%10,740,0000.40Q-1 2011

.

20067,899,0001.2618.0822.0016.83113,397,7604.020.30.10.0%0.0023.7%14.5%81.1%11,080,0000.42Q-2 2011

.

200710,104,0001.6128.9730.3917.10181,496,4245.224.81.30.0%0.0026.5%15.2%69.4%Q-3 2011

.

200812,089,0001.9622.4334.2420.56138,236,0903.517.10.70.0%0.0024.5%14.4%71.0%Q-4 2011

.

20099,897,0001.6921.8825.2513.61128,151,1603.520.8(1.0)0.0%0.0016.8%9.7%76.3%45,280,0001.73Year 2011

.

Qtr's

.

2010

.

Q1$1,488,000$0.25$24.17$24.83$20.68141,902,0704.124.7(1.1)0.0%$0.0018.2%10.4%71.7%Q-1 2012

.

Q22,486,0000.4222.9725.1022.35134,650,1403.822.2(0.8)0.0%0.0018.2%10.2%84.1%Q-2 2012

.

Q32,967,0000.5126.9327.7422.38158,052,1704.222.9(0.1)0.0%0.0020.5%11.3%80.9%Q-3 2012

.

Q43,232,0000.5623.0727.6920.93133,690,6503.317.41.50.0%0.009.6%9.6%83.2%Q-4 2012

.

YTD$10,173,000$1.74$0.0050,450,0001.99Year 2012

.

Designs, manufactures, and sells Internet Protocol (IP)-based networking and other products to the communications and IT industry worldwide. The company offers routers that interconnect public and private IP networks for mobile, data, voice, and video applications; switching systems, which provide connectivity to end users, workstations, IP phones, access points, and servers; application networking services; home networking products, such as voice and data modems, routers and gateways, Internet video cameras, home entertainment storage, wireless home audio, and home network management software; and network and content security, email, and Web security products. It also provides storage area networking products that deliver connectivity between servers and storage systems; unified communication products to integrate voice, video, data, and mobile applications on fixed and mobile networks; video systems, including digital set-top boxes and digital media products; and wireless systems. In addition, the company offers optical networking products, cable access, and service provider VoIP services; and Cisco TelePresence systems and exchange services, physical security and video surveillance, digital media systems, and building systems to manage energy efficiency.

.

Balance Sheet Information (000's) - Assets, Liabilities & Shareholders Equity Per Share Information Other Info & Metrics

.

Fiscal Year End 07-31Cash, Marketable Securities & InvestmentsAccounts Receivable - TradeInventoryFixed Assets - Net of Accum. DeprctnGoodwill & IntangiblesAll Other AssetsTotal AssetsTotal LiabilitiesStock- holders EquityTotal Liabilities & Stock- holders EquityShare Price End of PeriodNet Book Value Per Diluted SharesCash, Mrktble Secur & Invstmnts Per ShrNet Book Per Share Excldng IntngblsEPS Amount TTMPrice Earnings Ratio TTMEarnings Yield TTM

.

Years

.

2005$16,055,000$2,216,000$1,297,000$3,320,000$5,844,000$5,151,000$33,883,000$10,709,000$23,174,000$33,883,000$19.15$3.50$2.43$2.62$0.8722.14.5%

.

200617,814,0003,303,0001,371,0003,440,00011,388,0005,999,00043,315,00019,403,00023,912,00043,315,00018.083.812.842.000.8920.34.9%

.

200722,266,0003,989,0001,322,0003,893,00014,661,0007,209,00053,340,00021,860,00031,480,00053,340,00028.975.023.552.681.1724.84.0%

.

200826,235,0003,821,0001,235,0004,151,00014,481,0008,811,00058,734,00024,381,00034,353,00058,734,00022.435.574.263.221.3117.15.8%

.

200935,001,0003,177,0001,074,0004,043,00014,627,00010,206,00068,128,00029,481,00038,647,00068,128,00021.886.605.984.101.0520.84.8%

.

Qtr's

.

2010

.

Q1$35,365,000$3,159,000$1,089,000$3,976,000$14,494,000$10,597,000$68,680,000$28,678,000$40,002,000$68,680,000$24.17$6.81$6.02$4.34$0.9824.74.0%

.

Q239,638,0004,237,0001,215,0003,958,00017,084,00010,271,00076,403,00034,891,00041,512,00076,403,00022.977.086.764.171.0422.24.5%

.

Q339,106,0004,078,0001,250,0003,994,00020,116,00010,748,00079,292,00035,462,00043,830,00079,292,00026.937.476.664.041.1822.94.4%

.

Q439,861,0004,929,0001,327,0003,941,00019,948,00011,124,00081,130,00036,845,00044,285,00081,130,00023.077.646.884.201.3317.45.8%

.

TTM= Trailing Twelve Months