.

China Nepstar Chain Drugstore Ltd.NPD

.

.

Operating Data ($ amounts in 000's except per share data)Share Count Operating Margins as a Percentage of Sales

.

Fiscal Year End 12-31Sales% Incr. (Decr.)Operating Income (Loss)% Incr. (Decr.)Net Income (Loss) Before Taxes% Incr. (Decr.)Net Income (Loss) % Incr. (Decr.) Diluted EPS (Loss)% Incr. (Decr.)Diluted Shares O/S (000's)Gross Profit Selling, G&A All Other Oper. Expn's Operating Income (Loss) Net Income (Loss) Before Taxes Net Income (Loss)

.

Yrs

.

2005$162,71659.8%($1,561)37.5%($1,472)38.2%($2,279)28.3%($0.04)3.4%57,50029.0%30.0%0.0%-1.0%-0.9%-2.2%

.

2006221,96236.4%3,665334.8%3,925366.6%(383)89.2%(0.01)83.2%57,50035.1%33.5%0.0%1.7%1.8%-0.2%

.

2007267,96320.7%24,789576.4%26,383572.2%18,2374861.6%0.284309.2%65,04644.1%34.9%0.0%9.3%9.8%6.8%

.

2008351,28531.1%20,722-16.4%38,72046.8%28,25254.9%0.26-7.6%109,00047.5%41.6%0.0%5.9%11.0%8.0%

.

2009324,882-7.5%16,187-21.9%29,469-23.9%20,507-27.4%0.20-24.6%105,32848.4%43.5%0.0%5.0%9.1%6.3%

.

Qtr's

.

2010

.

Q1$83,09912.2%($609)-131.8%$1,130-81.3%$375-91.6%$0.00-91.5%102,50048.0%48.7%0.0%-0.7%1.4%0.5%

.

Q283,3466.6%1,907-39.9%(858)-113.8%(1,975)-144.8%(0.02)-144.6%105,50050.1%47.8%0.0%2.3%-1.0%-2.4%

.

YTD$166,4459.3%$1,298-74.5%$272-97.8%($1,600)-118.1%($0.02)-117.8%49.0%48.3%0.0%0.8%0.2%-1.0%

.

Note: The % Increase (Decrease) is based on a comparison with the same period (year or quarter) in the prior year.

.

Cash Flow Data Share Price Data Valuation Metrics and Other Dividend Info Net IncomeOther Consensus Estimates

.

Fiscal Year End 12-31Cash Flow From (Used) 000's)Cash Flow (Used) Per ShareShare Price End of PeriodShare Price High (During Period)Share Price Low (During Period)Market CapMarket Cap / by Annual SalesPrice Earnings Ratio TTMPE Ratio / EPS Growth Rate (PEG) TTM Dividend Yield TTMAmt.% Return On Equity% Return Total AssetsLiab.'s as % of EquityRevenueEPS (Loss) Per SharePeriod Covered

.

YrsEstimates as of 09-27-2010

.

200723,4190.3617.5821.2510.871,143,5074.362.70.010.0%0.009.0%6.6%16.4%88,7200.03Q-3 2010

.

20089,7130.095.0517.502.78550,4501.619.5(2.57)2.4%0.126.7%5.7%18.2%95,7100.03Q-4 2010

.

200943,2520.417.298.063.25767,8402.437.3(1.52)4.8%0.355.9%4.4%58.7%351,8100.07Year 2010

.

Qtr's

.

2010

.

Q1$5,000$0.05$7.25$7.50$5.65743,1252.246.4(1.47)8.7%$0.280.6%0.4%43.7%395,3000.14Year 2011

.

Q26,0000.063.177.392.90334,4351.033.2(0.65)8.8%0.00-3.4%-2.4%35.9%

.

YTD$11,000$0.11$0.28

.

Operates drugstores that provide pharmacy services and other merchandise, including prescription drugs; over-the-counter drugs; nutritional supplements, such as various healthcare supplements, vitamins, minerals, and dietary products; herbal products, including drinkable herbal remedies and packages of assorted herbs for making soup; and private label products under Beautiful Life, Qianlong, and Wisconsin brand names. The company's stores also offer personal care products, such as skin care, hair care, and beauty products; family care products, including portable medical devices for family use, birth control products, and early pregnancy test products; and convenience products, such as soft drinks, packaged snacks, other consumables, cleaning agents, and stationeries, as well as seasonal and promotional items. As of December 31, 2009, its store network comprised 2,479 directly operated stores located in the People's Republic of China. The company was founded in 1995 and is headquartered in Shenzhen, the People's Republic of China.

.

Balance Sheet Information (000's) - Assets, Liabilities & Shareholders Equity Per Share Information Other Info & Metrics

.

Fiscal Year End 12-31Cash, Marketable Securities & InvestmentsAccounts Receivable - TradeInventoryFixed Assets - Net of Accum. DeprctnGoodwill & IntangiblesAll Other AssetsTotal AssetsTotal LiabilitiesStock- holders EquityTotal Liabilities & Stock- holders EquityShare Price End of PeriodNet Book Value Per Diluted SharesCash, Mrktble Secur & Invstmnts Per ShrNet Book Per Share Excldng IntngblsEPS Amount TTMPrice Earnings Ratio TTMEarnings Yield TTM

.

Yrs

.

2005$15,302$3,536$28,308$15,095$558$8,736$71,535$71,449$86$71,535

.

200612,2535,14534,76718,83148910,79882,28382,589(306)82,283

.

2007298,6747,49639,06123,572429101,537470,76966,182404,587470,76917.586.224.596.210.2862.71.6%

.

2008329,99112,91754,76935,2335,50674,375512,79179,041433,750512,7915.053.973.023.920.2619.55.1%

.

2009274,35110,62954,16429,9857,29636,725413,150152,753260,397413,1507.292.472.602.400.2037.32.7%

.

Qtr's

.

2010

.

Q1$196,539$9,636$49,748$30,497$7,682$40,283$334,385$101,676$232,709$334,385$7.25$2.27$1.92$2.20$0.1646.42.2%

.

Q2171,15812,96453,07030,9507,87640,073316,09183,482232,609316,0913.172.201.622.130.1033.23.0%

.

TTM= Trailing Twelve Months

.

Source:resgroweq@gmail.com