.

Base:$60,000From the blog post:"Crossover Point"

.

.

Spending82.00%

.

Investing18.00%

.

.

Raise4%

.

Investment Return9%

.

.

SalaryInvestment Returnmoney spentInvestment ContributionInvestment AccountInvestment Principle

.

Age24$62,400$0.00$51,168.00$11,232.00$12,242.88$11,232.00

.

25$64,896$2,153.17$53,214.72$11,681.28$26,077.33$22,913.28

.

26$67,492$3,440.33$55,343.31$12,148.53$41,666.19

.

27$70,192$4,887.06$57,557.04$12,634.47$59,187.73$12,634.47

.

28$72,999$6,509.48$59,859.32$13,139.85$78,837.06$25,774.32

.

29$75,919$8,325.23$62,253.70$13,665.45$100,827.73$39,439.77

.

30$78,956$10,353.58$64,743.84$14,212.06$125,393.37$53,651.83

.

31$82,114$12,615.65$67,333.60$14,780.55$152,789.57$68,432.38

.

32$85,399$15,134.52$70,026.94$15,371.77$183,295.86$83,804.15

.

33$88,815$17,935.42$72,828.02$15,986.64$217,217.92$99,790.78

.

34$92,367$21,045.96$75,741.14$16,626.10$254,889.99$116,416.89

.

35$96,062$24,496.30$78,770.79$17,291.15$296,677.44$133,708.04

.

36$99,904$28,319.42$81,921.62$17,982.79$342,979.66$151,690.83

.

37$103,901$32,551.36$85,198.48$18,702.11$394,233.12$170,392.94

.

38$108,057$37,231.50$88,606.42$19,450.19$450,914.81$189,843.13

.

39$112,379$42,402.87$92,150.68$20,228.20$513,545.88$210,071.32

.

40$116,874$48,112.49$95,836.70$21,037.33$582,695.69$231,108.65

.

41$121,549$54,411.71$99,670.17$21,878.82$658,986.21$252,987.47

.

42$126,411$61,356.62$103,656.98$22,753.97$743,096.80$275,741.44

.

43$131,467$69,008.48$107,803.26$23,664.13$835,769.42$299,405.57

.

44$136,726$77,434.21$112,115.39$24,610.70$937,814.32$324,016.26

.

45$142,195$86,706.85$116,600.00$25,595.12$1,050,116.29$349,611.39

.

46$147,883$96,906.17$121,264.00$26,618.93$1,173,641.39$376,230.31

.

47$153,798$108,119.26$126,114.56$27,683.68$1,309,444.33$403,914.00

.

48$159,950$120,441.18$131,159.15$28,791.03$1,458,676.55$432,705.03

.

49$166,348$133,975.73$136,405.51$29,942.67$1,622,594.95$462,647.70

.

50$173,002$148,836.18$141,861.73$31,140.38$1,802,571.51$493,788.08

.

51$179,922$165,146.18$147,536.20$32,386.00$2,000,103.69$526,174.08

.

52$187,119$183,040.66$153,437.65$33,681.44$2,216,825.78$559,855.52

.

CROSSED OVER53$194,604$202,666.90$159,575.16$35,028.69$2,454,521.38$594,884.21

.

CROSSOVER54$202,388$224,185.61$165,958.16$36,429.84$2,715,136.83$631,314.05

.

CROSSOVER55$210,484$247,772.15$172,596.49$37,887.03$3,000,796.01$669,201.08

.

CROSSOVER56$218,903$273,617.87$179,500.35$39,402.52$3,313,816.39$708,603.60

.

CROSSOVER57$227,659$301,931.55$186,680.36$40,978.62$3,656,726.56$749,582.22

.

CROSSOVER58$236,765$332,940.99$194,147.58$42,617.76$4,032,285.31$792,199.98

.

CROSSOVER59$246,236$366,894.70$201,913.48$44,322.47$4,443,502.48$836,522.45

.

CROSSOVER60$256,085$404,063.81$209,990.02$46,095.37$4,893,661.66$882,617.82

.

CROSSOVER61$266,329$444,744.08$218,389.62$47,939.19$5,386,344.92$930,557.01

.

CROSSOVER62$276,982$489,258.15$227,125.21$49,856.75$5,925,459.82$980,413.76

.

CROSSOVER63$288,061$537,957.98$236,210.21$51,851.02$6,515,268.82$1,032,264.78

.

CROSSOVER64$299,584$591,227.45$245,658.62$53,925.06$7,160,421.34$1,086,189.84

.

CROSSOVER65$311,567$649,485.31$255,484.97$56,082.07$7,865,988.71$1,142,271.91

.

CROSSOVER66$324,030$713,188.27$265,704.37$58,325.35$8,637,502.32$1,200,597.26

.

CROSSOVER67$336,991$782,834.46$276,332.54$60,658.36$9,480,995.15$1,261,255.62

.

CROSSOVER68$350,471$858,967.19$287,385.84$63,084.70$10,403,047.03$1,324,340.32

.

CROSSOVER69$364,489$942,178.96$298,881.28$65,608.09$11,410,834.08$1,389,948.41

.

CROSSOVER70$379,069$1,033,115.98$310,836.53$68,232.41$12,512,182.47$1,458,180.81